Villa Lotto - Block D

18 Broadwood Road, Happy Valley, Hong Kong
HKD $ 28.8M | SA 1,103 SF | GA 1,211 SF | 3BD | 2BA
Expand
Photos
Map
Property number: 191582 Updated : 2025/06/09
Request Information

Layout / Parking Space

Description

Description
  • Open views of the green hill and the residential buildings.
  • Overlooking the Hong Kong Stadium.
Internal Condition
  • Airy living and dining room with windows on both sides.
  • Spacious living and dining room comes with feature walls and built-in cabinets, has great potential for any imaginative decorations.
  • Master bedroom comes with dual aspect views and can take queen or king size bed with other furniture and ensuite bathroom.
  • Second and third bedrooms have good layout for bed with other furniture.
  • Fitted kitchen is equipped with essential appliances and built-in cabinets.
  • Bathrooms have been well maintained.
  • Maid's room with its own washroom is at the back of the kitchen can be used for storage.

Building

High-rise Apartment, Year built 1987 ( Building age 38 )

TV & Air con
  • Cable TV
  • Satellite TV
Clubhouse Facilities
  • Outdoor Swimming Pool
  • Tennis Court
Children Facilities
  • Children's Playground
Transportation
  • Mini-bus

Mortgage Calculator

Monthly Repayment
$100,926
Minimum Household Income
$201,852
Mortgage Plan
Expenses
Stamp Duty [1]
1,224,000
Agent Commission [2]
288,000
Sub Total
1,512,000
Deposit
Initial Deposit (5%) [3]
1,440,000
S & P Agreement (5%) [3]
1,440,000
Further Down Payment
5,760,000
Sub Total
8,640,000
Total Cash Outlay
10,152,000

Financing
20,160,000
Total Interest Payable
10,117,800
Total Repayment
30,277,800
Monthly Repayment
100,926

[1] Exact Stamp Duty to be determined by Government
[2] Exact Real Estate Agent Commission to be confirmed by Real Estate Agent
[3] Normally 5% of the purchase price (Exact % to be negotiated between buyer and seller)
The calculated values are based on assumptions and provide an approximate result for your reference only.