Villa Corniche

21 South Bay Road, Repulse Bay, Hong Kong
HKD $ 175M | SA 3,433 SF | 5BD | 1BA
Expand
Photos
Map
Property number: 111071 Updated : 2025/04/11
Request Information

Layout / Parking Space

Description

Description
  • The house is located in a quiet area of South Bay Road.
  • From the private rooftop the beautiful sea view is in the front.
Internal Condition
  • This five bedroom house needs a thorough renovation work offering a great potential to make it a tailor
  • made home.
  • There is a private outdoor space off the living area.
External Area
  • The neighbourhood is with low density, only five houses in total.
  • It comes with two covered car park space.

Building

Detached House, Year built 1986 ( Building age 39 )

Mortgage Calculator

Monthly Repayment
$613,264
Minimum Household Income
$1,226,528
Mortgage Plan
Expenses
Stamp Duty [1]
7,437,501
Agent Commission [2]
1,750,000
Sub Total
9,187,501
Deposit
Initial Deposit (5%) [3]
8,750,000
S & P Agreement (5%) [3]
8,750,000
Further Down Payment
35,000,000
Sub Total
52,500,000
Total Cash Outlay
61,687,501

Financing
122,500,000
Total Interest Payable
61,479,200
Total Repayment
183,979,200
Monthly Repayment
613,264

[1] Exact Stamp Duty to be determined by Government
[2] Exact Real Estate Agent Commission to be confirmed by Real Estate Agent
[3] Normally 5% of the purchase price (Exact % to be negotiated between buyer and seller)
The calculated values are based on assumptions and provide an approximate result for your reference only.